Thales S.A.
HO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €20,577 | €18,428 | €17,569 | €16,192 |
| % Growth | 11.7% | 4.9% | 8.5% | – |
| Cost of Goods Sold | €15,203 | €13,662 | €13,113 | €12,159 |
| Gross Profit | €5,374 | €4,766 | €4,455 | €4,033 |
| % Margin | 26.1% | 25.9% | 25.4% | 24.9% |
| R&D Expenses | €1,274 | €1,108 | €1,064 | €1,027 |
| G&A Expenses | €693 | €621 | €599 | €545 |
| SG&A Expenses | €2,283 | €2,005 | €1,949 | €1,771 |
| Sales & Mktg Exp. | €1,590 | €1,384 | €1,350 | €1,226 |
| Other Operating Expenses | €118 | €0 | €0 | €0 |
| Operating Expenses | €3,675 | €3,113 | €3,013 | €2,798 |
| Operating Income | €1,699 | €1,576 | €1,344 | €1,144 |
| % Margin | 8.3% | 8.6% | 7.7% | 7.1% |
| Other Income/Exp. Net | -€519 | -€395 | -€91 | -€49 |
| Pre-Tax Income | €1,180 | €1,181 | €1,347 | €1,165 |
| Tax Expense | €247 | €252 | €225 | €148 |
| Net Income | €1,420 | €1,023 | €1,121 | €1,089 |
| % Margin | 6.9% | 5.6% | 6.4% | 6.7% |
| EPS | 6.91 | 4.91 | 5.29 | 5.12 |
| % Growth | 40.7% | -7.2% | 3.3% | – |
| EPS Diluted | 6.89 | 4.89 | 5.28 | 5.11 |
| Weighted Avg Shares Out | 206 | 209 | 212 | 213 |
| Weighted Avg Shares Out Dil | 206 | 209 | 212 | 213 |
| Supplemental Information | – | – | – | – |
| Interest Income | €124 | €2 | €26 | €54 |
| Interest Expense | €289 | €230 | €64 | €81 |
| Depreciation & Amortization | €1,155 | €1,045 | €1,059 | €1,063 |
| EBITDA | €2,672 | €2,456 | €2,290 | €2,172 |
| % Margin | 13% | 13.3% | 13% | 13.4% |