Hunting PLC
HNTIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,048,900 | $929,100 | $725,800 | $521,600 |
| % Growth | 12.9% | 28% | 39.1% | – |
| Cost of Goods Sold | $777,000 | $701,400 | $554,400 | $456,700 |
| Gross Profit | $271,900 | $227,700 | $171,400 | $99,400 |
| % Margin | 25.9% | 24.5% | 23.6% | 19.1% |
| R&D Expenses | $6,600 | $4,813 | $6,400 | $4,620 |
| G&A Expenses | $127,900 | $119,800 | $124,900 | $100,900 |
| SG&A Expenses | $181,400 | $169,100 | $171,000 | $139,000 |
| Sales & Mktg Exp. | $53,500 | $49,300 | $46,100 | $38,100 |
| Other Operating Expenses | $105,000 | $2,287 | -$8,000 | $1,380 |
| Operating Expenses | $293,000 | $176,200 | $169,400 | $145,000 |
| Operating Income | -$21,100 | $51,500 | $2,000 | -$79,700 |
| % Margin | -2% | 5.5% | 0.3% | -15.3% |
| Other Income/Exp. Net | -$12,400 | -$10,400 | -$4,400 | -$5,800 |
| Pre-Tax Income | -$33,500 | $41,100 | -$2,400 | -$85,500 |
| Tax Expense | -$8,000 | -$71,100 | $1,300 | $4,200 |
| Net Income | -$28,000 | $117,100 | -$4,600 | -$85,800 |
| % Margin | -2.7% | 12.6% | -0.6% | -16.4% |
| EPS | -0.17 | 0.74 | -0.029 | -0.53 |
| % Growth | -123% | 2,678.4% | 94.6% | – |
| EPS Diluted | -0.17 | 0.7 | -0.029 | -0.53 |
| Weighted Avg Shares Out | 159,100 | 158,600 | 160,300 | 161,200 |
| Weighted Avg Shares Out Dil | 159,100 | 167,300 | 160,300 | 161,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $500 | $410 | $400 | $295 |
| Interest Expense | $14,099 | $10,958 | $1,200 | $2,752 |
| Depreciation & Amortization | $38,300 | $29,300 | $28,500 | $44,133 |
| EBITDA | $11,100 | $80,300 | $40,400 | -$33,419 |
| % Margin | 1.1% | 8.6% | 5.6% | -6.4% |