High North Resources Ltd.
HNTHF · OTC
6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | |
|---|---|---|---|---|
| Revenue | $617 | $565 | $1,485 | $1,910 |
| % Growth | 9.3% | -62% | -22.3% | – |
| Cost of Goods Sold | $772 | $733 | $1,144 | $3,443 |
| Gross Profit | -$155 | -$168 | $341 | -$1,532 |
| % Margin | -25.1% | -29.8% | 23% | -80.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $450 | $461 | $784 | $842 |
| SG&A Expenses | $450 | $461 | $784 | $842 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $837 | $967 | $2,817 | $5,637 |
| Operating Income | -$991 | -$2,288 | -$6,521 | -$5,414 |
| % Margin | -160.6% | -405.3% | -439.2% | -283.4% |
| Other Income/Exp. Net | -$338 | -$2,383 | -$5,536 | -$641 |
| Pre-Tax Income | -$609 | -$2,854 | -$7,111 | -$4,767 |
| Tax Expense | -$1 | -$145 | -$218 | -$846 |
| Net Income | -$608 | -$2,709 | -$6,893 | -$4,767 |
| % Margin | -98.5% | -479.9% | -464.3% | -249.6% |
| EPS | -0.008 | -0.038 | -0.12 | -0.089 |
| % Growth | 77.7% | 68.7% | -34.4% | – |
| EPS Diluted | -0.008 | -0.038 | -0.12 | -0.089 |
| Weighted Avg Shares Out | 72,100 | 72,100 | 59,466 | 53,387 |
| Weighted Avg Shares Out Dil | 72,100 | 72,100 | 59,466 | 53,387 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $2 |
| Interest Expense | $191 | $557 | $302 | $262 |
| Depreciation & Amortization | $387 | $505 | $900 | $743 |
| EBITDA | -$270 | -$2,073 | -$5,909 | -$3,762 |
| % Margin | -43.8% | -367.2% | -398% | -196.9% |