The Honest Company, Inc.
HNST · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $93 | $93 | $97 | $100 |
| % Growth | -1% | -3.9% | -2.6% | – |
| Cost of Goods Sold | $58 | $56 | $60 | $61 |
| Gross Profit | $34 | $38 | $38 | $39 |
| % Margin | 37.3% | 40.4% | 38.7% | 38.8% |
| R&D Expenses | $2 | $2 | $2 | $2 |
| G&A Expenses | $3 | $20 | $21 | $27 |
| SG&A Expenses | $18 | $33 | $33 | $38 |
| Sales & Mktg Exp. | $15 | $13 | $12 | $11 |
| Other Operating Expenses | $15 | $0 | $0 | $0 |
| Operating Expenses | $34 | $35 | $35 | $40 |
| Operating Income | $0 | $3 | $3 | -$1 |
| % Margin | 0.4% | 3.1% | 2.6% | -1% |
| Other Income/Exp. Net | $1 | $1 | $1 | $0 |
| Pre-Tax Income | $1 | $4 | $3 | -$1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $4 | $3 | -$1 |
| % Margin | 0.8% | 4.1% | 3.3% | -0.8% |
| EPS | 0.01 | 0.035 | 0.03 | -0.008 |
| % Growth | -71.3% | 16.3% | 489.6% | – |
| EPS Diluted | 0.01 | 0.034 | 0.03 | -0.008 |
| Weighted Avg Shares Out | 112 | 111 | 110 | 105 |
| Weighted Avg Shares Out Dil | 114 | 114 | 115 | 105 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $7 |
| EBITDA | $3 | $5 | $5 | $6 |
| % Margin | 3.5% | 5.7% | 5% | 6.1% |