Hallador Energy Company
HNRG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $404 | $635 | $362 | $248 |
| % Growth | -36.3% | 75.4% | 46.2% | – |
| Cost of Goods Sold | $179 | $303 | $267 | $199 |
| Gross Profit | $226 | $332 | $95 | $49 |
| % Margin | 55.8% | 52.2% | 26.3% | 19.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $143 | $179 | $16 | $15 |
| SG&A Expenses | $143 | $179 | $16 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $301 | $88 | $49 | $40 |
| Operating Expenses | $444 | $267 | $65 | $55 |
| Operating Income | -$218 | $65 | $30 | -$6 |
| % Margin | -53.9% | 10.2% | 8.4% | -2.4% |
| Other Income/Exp. Net | -$17 | -$16 | -$11 | $2 |
| Pre-Tax Income | -$236 | $49 | $20 | -$4 |
| Tax Expense | -$9 | $4 | $2 | $0 |
| Net Income | -$226 | $45 | $18 | -$4 |
| % Margin | -55.9% | 7.1% | 5% | -1.5% |
| EPS | -5.72 | 1.35 | 0.57 | -0.12 |
| % Growth | -523.7% | 136.8% | 575% | – |
| EPS Diluted | -5.72 | 1.25 | 0.55 | -0.12 |
| Weighted Avg Shares Out | 40 | 33 | 32 | 31 |
| Weighted Avg Shares Out Dil | 40 | 37 | 34 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $14 | $14 | $12 | $11 |
| Depreciation & Amortization | $66 | $67 | $47 | $40 |
| EBITDA | -$158 | $127 | $75 | $45 |
| % Margin | -39% | 20% | 20.7% | 18.1% |