Hon Hai Precision Industry Co., Ltd.
HNHPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,860 | $6,162 | $6,627 | $5,994 |
| % Growth | 11.3% | -7% | 10.6% | – |
| Cost of Goods Sold | $6,431 | $5,774 | $6,227 | $5,632 |
| Gross Profit | $429 | $388 | $400 | $362 |
| % Margin | 6.3% | 6.3% | 6% | 6% |
| R&D Expenses | $116 | $110 | $114 | $105 |
| G&A Expenses | $88 | $86 | $82 | $78 |
| SG&A Expenses | $113 | $111 | $112 | $108 |
| Sales & Mktg Exp. | $25 | $25 | $30 | $31 |
| Other Operating Expenses | $0 | $0 | -$1 | $0 |
| Operating Expenses | $228 | $221 | $226 | $213 |
| Operating Income | $201 | $167 | $174 | $216 |
| % Margin | 2.9% | 2.7% | 2.6% | 3.6% |
| Other Income/Exp. Net | $11 | $26 | $8 | $26 |
| Pre-Tax Income | $212 | $192 | $182 | $194 |
| Tax Expense | $40 | $37 | $36 | $40 |
| Net Income | $153 | $142 | $141 | $139 |
| % Margin | 2.2% | 2.3% | 2.1% | 2.3% |
| EPS | 22.01 | 20.5 | 20.42 | 20.1 |
| % Growth | 7.4% | 0.4% | 1.6% | – |
| EPS Diluted | 21.59 | 20.14 | 20.12 | 19.82 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $46 | $82 | $43 | $32 |
| Interest Expense | $37 | $66 | $35 | $22 |
| Depreciation & Amortization | $88 | $84 | $76 | $62 |
| EBITDA | $337 | $356 | $292 | $291 |
| % Margin | 4.9% | 5.8% | 4.4% | 4.9% |