Hon Hai Precision Industry Co., Ltd.
HNHPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,859,615 | $6,162,221 | $6,626,997 | $5,994,174 |
| % Growth | 11.3% | -7% | 10.6% | – |
| Cost of Goods Sold | $6,430,670 | $5,774,274 | $6,226,912 | $5,632,047 |
| Gross Profit | $428,946 | $387,947 | $400,085 | $362,127 |
| % Margin | 6.3% | 6.3% | 6% | 6% |
| R&D Expenses | $115,772 | $110,020 | $114,258 | $105,069 |
| G&A Expenses | $87,521 | $86,411 | $81,665 | $77,593 |
| SG&A Expenses | $112,567 | $111,399 | $112,039 | $108,099 |
| Sales & Mktg Exp. | $25,046 | $24,988 | $30,374 | $30,506 |
| Other Operating Expenses | $0 | $0 | -$616 | $0 |
| Operating Expenses | $228,339 | $221,419 | $226,297 | $213,168 |
| Operating Income | $200,607 | $166,528 | $173,788 | $215,530 |
| % Margin | 2.9% | 2.7% | 2.6% | 3.6% |
| Other Income/Exp. Net | $11,268 | $25,696 | $7,951 | $26,208 |
| Pre-Tax Income | $211,875 | $192,224 | $181,739 | $193,572 |
| Tax Expense | $40,196 | $37,435 | $36,440 | $39,749 |
| Net Income | $152,705 | $142,098 | $141,483 | $139,320 |
| % Margin | 2.2% | 2.3% | 2.1% | 2.3% |
| EPS | 22.01 | 20.5 | 20.42 | 20.1 |
| % Growth | 7.4% | 0.4% | 1.6% | – |
| EPS Diluted | 21.59 | 20.14 | 20.12 | 19.82 |
| Weighted Avg Shares Out | 6,937 | 6,931 | 6,931 | 6,931 |
| Weighted Avg Shares Out Dil | 7,073 | 7,053 | 7,043 | 7,038 |
| Supplemental Information | – | – | – | – |
| Interest Income | $45,577 | $81,700 | $43,303 | $32,456 |
| Interest Expense | $36,795 | $65,543 | $34,736 | $21,958 |
| Depreciation & Amortization | $87,882 | $84,406 | $76,460 | $62,133 |
| EBITDA | $336,552 | $355,545 | $292,077 | $291,011 |
| % Margin | 4.9% | 5.8% | 4.4% | 4.9% |