Homerun Resources Inc.
HMR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$708 | CA$1,148 | CA$1,640 | CA$1,708 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$374 | CA$179 | CA$66 | CA$10 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$128 | CA$54 | CA$63 | CA$161 |
| Total Curr. Assets | CA$1,210 | CA$1,381 | CA$1,769 | CA$1,878 |
| Property Plant & Equip (Net) | CA$7 | CA$1,062 | CA$1,063 | CA$907 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$1,706 | CA$1,706 | CA$1,706 | CA$0 |
| Long-Term Investments | CA$523 | CA$523 | CA$523 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,218 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$3,453 | CA$3,291 | CA$3,292 | CA$907 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,664 | CA$4,672 | CA$5,061 | CA$2,785 |
| Liabilities | – | – | – | – |
| Payables | CA$667 | CA$664 | CA$648 | CA$199 |
| Short-Term Debt | CA$0 | CA$85 | CA$88 | CA$88 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$489 | CA$582 | CA$677 | CA$0 |
| Other Curr. Liab. | CA$447 | CA$359 | CA$392 | CA$177 |
| Total Curr. Liab. | CA$1,603 | CA$1,690 | CA$1,805 | CA$465 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$99 | CA$195 | CA$283 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$99 | CA$195 | CA$283 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,702 | CA$1,885 | CA$2,088 | CA$465 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$34,295 | CA$32,764 | CA$32,764 | CA$31,319 |
| Retained Earnings | -CA$37,083 | -CA$35,524 | -CA$33,696 | -CA$32,638 |
| AOCI | CA$191 | -CA$109 | -CA$100 | -CA$144 |
| Other Equity | CA$5,559 | CA$5,656 | CA$4,005 | CA$3,782 |
| Total Equity | CA$2,962 | CA$2,787 | CA$2,973 | CA$2,320 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,664 | CA$4,672 | CA$5,061 | CA$2,785 |
| Net Debt | -CA$708 | -CA$1,063 | -CA$1,552 | -CA$1,620 |