The Hempshire Group, Inc.
HMPSF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|
| Revenue | $89 | $286 | $298 |
| % Growth | -68.9% | -3.8% | – |
| Cost of Goods Sold | $63 | $152 | $169 |
| Gross Profit | $26 | $135 | $129 |
| % Margin | 28.8% | 47% | 43.3% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $1,866 | $1,493 | $178 |
| SG&A Expenses | $2,281 | $1,855 | $412 |
| Sales & Mktg Exp. | $415 | $362 | $107 |
| Other Operating Expenses | $287 | $0 | $0 |
| Operating Expenses | $2,569 | $1,832 | $407 |
| Operating Income | -$2,543 | -$1,738 | -$289 |
| % Margin | -2,855% | -607% | -96.9% |
| Other Income/Exp. Net | -$3,960 | -$425 | -$8 |
| Pre-Tax Income | -$6,503 | -$2,163 | -$296 |
| Tax Expense | $0 | $0 | $0 |
| Net Income | -$6,503 | -$2,163 | -$296 |
| % Margin | -7,300.9% | -755.5% | -99.4% |
| EPS | -0.098 | -0.027 | -0.034 |
| % Growth | -260.3% | 20.7% | – |
| EPS Diluted | -0.098 | -0.027 | -0.034 |
| Weighted Avg Shares Out | 66,345 | 79,574 | 8,638 |
| Weighted Avg Shares Out Dil | 66,345 | 79,574 | 8,638 |
| Supplemental Information | – | – | – |
| Interest Income | $15 | $2 | $18 |
| Interest Expense | $246 | $76 | $0 |
| Depreciation & Amortization | $41 | $18 | $5 |
| EBITDA | -$6,216 | -$2,069 | -$283 |
| % Margin | -6,978.7% | -722.5% | -95.2% |