Helios and Matheson Analytics Inc.
HMNY · OTC
12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |
|---|---|---|---|---|
| Revenue | $10,442 | $6,760 | $9,737 | $10,642 |
| % Growth | 54.5% | -30.6% | -8.5% | – |
| Cost of Goods Sold | $20,539 | $4,861 | $6,990 | $8,468 |
| Gross Profit | -$10,097 | $1,899 | $2,747 | $2,174 |
| % Margin | -96.7% | 28.1% | 28.2% | 20.4% |
| R&D Expenses | $2,013 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $35,698 | $3,736 | $2,437 | $2,345 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,952 | $259 | $2,357 | $11 |
| Operating Expenses | $39,663 | $3,995 | $4,794 | $2,356 |
| Operating Income | -$56,017 | -$2,096 | -$2,047 | -$183 |
| % Margin | -536.5% | -31% | -21% | -1.7% |
| Other Income/Exp. Net | -$101,703 | -$5,299 | $9 | $14 |
| Pre-Tax Income | -$150,771 | -$7,396 | -$2,039 | -$169 |
| Tax Expense | $54 | -$15 | $71 | $9 |
| Net Income | -$150,825 | -$7,381 | -$2,110 | -$178 |
| % Margin | -1,444.5% | -109.2% | -21.7% | -1.7% |
| EPS | -4,509.77 | -685.65 | -226.38 | -20 |
| % Growth | -557.7% | -202.9% | -1,031.9% | – |
| EPS Diluted | -4,509.77 | -685.65 | -226.38 | -20 |
| Weighted Avg Shares Out | 33 | 11 | 9 | 9 |
| Weighted Avg Shares Out Dil | 33 | 11 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $177 | $18 | $9 | $14 |
| Interest Expense | $98,478 | $5,210 | $0 | $0 |
| Depreciation & Amortization | $1,952 | $259 | $13 | $11 |
| EBITDA | -$50,341 | -$1,926 | -$2,026 | -$172 |
| % Margin | -482.1% | -28.5% | -20.8% | -1.6% |