Helios and Matheson Analytics Inc.
HMNY · OTC
9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $81 | $74 | $49 | $7 |
| % Growth | 9.7% | 50% | 630.4% | – |
| Cost of Goods Sold | $110 | $179 | $136 | $18 |
| Gross Profit | -$28 | -$105 | -$87 | -$11 |
| % Margin | -34.8% | -141% | -175% | -159.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $18 | $21 | $20 | $28 |
| Sales & Mktg Exp. | $0 | $21 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Expenses | $20 | $22 | $21 | $29 |
| Operating Income | -$86 | -$127 | -$108 | -$46 |
| % Margin | -106.2% | -170.7% | -217.9% | -677.1% |
| Other Income/Exp. Net | -$92 | $43 | $82 | -$57 |
| Pre-Tax Income | -$137 | -$84 | -$26 | -$96 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$137 | -$84 | -$26 | -$96 |
| % Margin | -168.7% | -112.8% | -52.7% | -1,412.9% |
| EPS | -53.37 | -175.01 | -186.84 | -997.08 |
| % Growth | 69.5% | 6.3% | 81.3% | – |
| EPS Diluted | -53.37 | -175.01 | -177.9 | -997.08 |
| Weighted Avg Shares Out | 3 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 3 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $96 | $58 | $36 | $82 |
| Depreciation & Amortization | $40 | $1 | $1 | $7 |
| EBITDA | -$50 | -$22 | $11 | -$13 |
| % Margin | -61.1% | -29.5% | 21.8% | -197.3% |