Hemnet Group AB (publ)
HMNTY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $38,530 | $483,500 | $328,500 | $364,100 |
| % Growth | -92% | 47.2% | -9.8% | – |
| Cost of Goods Sold | $10,413 | -$2,000 | -$6,400 | -$2,900 |
| Gross Profit | $28,117 | $485,500 | $334,900 | $367,000 |
| % Margin | 73% | 100.4% | 101.9% | 100.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $128,600 | $82,700 | $98,600 |
| SG&A Expenses | $10,118 | $128,600 | $82,700 | $98,600 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $119,200 | $117,200 | $114,800 |
| Operating Expenses | $10,118 | $247,800 | $199,900 | $213,400 |
| Operating Income | $17,999 | $237,700 | $135,000 | $153,600 |
| % Margin | 46.7% | 49.2% | 41.1% | 42.2% |
| Other Income/Exp. Net | -$473 | -$4,400 | -$5,300 | -$3,600 |
| Pre-Tax Income | $17,526 | $233,300 | $129,700 | $150,000 |
| Tax Expense | $3,614 | $48,300 | $26,800 | $31,100 |
| Net Income | $13,911 | $185,000 | $102,900 | $118,900 |
| % Margin | 36.1% | 38.3% | 31.3% | 32.7% |
| EPS | 0.15 | 1.95 | 1.08 | 1.24 |
| % Growth | -92.3% | 80.6% | -12.9% | – |
| EPS Diluted | 0.15 | 1.94 | 1.08 | 1.24 |
| Weighted Avg Shares Out | 94,742 | 95,078 | 95,429 | 95,696 |
| Weighted Avg Shares Out Dil | 94,790 | 95,220 | 95,667 | 95,915 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $473 | $4,400 | $5,300 | $3,600 |
| Depreciation & Amortization | $2,532 | $23,200 | $22,500 | $22,700 |
| EBITDA | $20,531 | $260,900 | $157,500 | $176,300 |
| % Margin | 53.3% | 54% | 47.9% | 48.4% |