Hemnet Group AB (publ)
HMNTY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $39 | $484 | $329 | $364 |
| % Growth | -92% | 47.2% | -9.8% | – |
| Cost of Goods Sold | $10 | -$2 | -$6 | -$3 |
| Gross Profit | $28 | $486 | $335 | $367 |
| % Margin | 73% | 100.4% | 101.9% | 100.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $129 | $83 | $99 |
| SG&A Expenses | $10 | $129 | $83 | $99 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $119 | $117 | $115 |
| Operating Expenses | $10 | $248 | $200 | $213 |
| Operating Income | $18 | $238 | $135 | $154 |
| % Margin | 46.7% | 49.2% | 41.1% | 42.2% |
| Other Income/Exp. Net | -$0 | -$4 | -$5 | -$4 |
| Pre-Tax Income | $18 | $233 | $130 | $150 |
| Tax Expense | $4 | $48 | $27 | $31 |
| Net Income | $14 | $185 | $103 | $119 |
| % Margin | 36.1% | 38.3% | 31.3% | 32.7% |
| EPS | 0.15 | 1.95 | 1.08 | 1.24 |
| % Growth | -92.3% | 80.6% | -12.9% | – |
| EPS Diluted | 0.15 | 1.94 | 1.08 | 1.24 |
| Weighted Avg Shares Out | 95 | 95 | 95 | 96 |
| Weighted Avg Shares Out Dil | 95 | 95 | 96 | 96 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $4 | $5 | $4 |
| Depreciation & Amortization | $3 | $23 | $23 | $23 |
| EBITDA | $21 | $261 | $158 | $176 |
| % Margin | 53.3% | 54% | 47.9% | 48.4% |