Hemnet Group AB (publ)
HMNTY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $32,369,846 | $23,628,002 | $12,468,351 | $14,057,947 |
| - Cash | $111,700 | $102,600 | $100,400 | $94,500 |
| + Debt | $503,600 | $540,700 | $328,500 | $283,100 |
| Enterprise Value | $32,761,746 | $24,066,102 | $12,696,451 | $14,246,547 |
| Revenue | $1,394,600 | $1,004,700 | $889,200 | $728,100 |
| % Growth | 38.8% | 13% | 22.1% | – |
| Gross Profit | $1,405,300 | $848,100 | $899,200 | $732,700 |
| % Margin | 100.8% | 84.4% | 101.1% | 100.6% |
| EBITDA | $723,200 | $528,700 | $442,400 | $296,400 |
| % Margin | 51.9% | 52.6% | 49.8% | 40.7% |
| Net Income | $338,700 | $338,700 | $293,800 | $156,500 |
| % Margin | 24.3% | 33.7% | 33% | 21.5% |
| EPS Diluted | 5 | 3.47 | 2.93 | 1.55 |
| % Growth | 44.1% | 18.4% | 89% | – |
| Operating Cash Flow | $566,900 | $395,900 | $356,000 | $235,000 |
| Capital Expenditures | -$23,500 | -$38,800 | -$15,500 | -$7,000 |
| Free Cash Flow | $543,400 | $357,100 | $340,500 | $228,000 |