Harvest Minerals Limited
HMIFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,649 | $3,132 | $8,625 | $4,861 |
| % Growth | -15.4% | -63.7% | 77.5% | – |
| Cost of Goods Sold | $2,558 | $1,649 | $2,866 | $1,268 |
| Gross Profit | $91 | $1,483 | $5,759 | $3,593 |
| % Margin | 3.4% | 47.4% | 66.8% | 73.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $672 | $844 | $853 | $1,135 |
| SG&A Expenses | $789 | $1,118 | $1,773 | $2,143 |
| Sales & Mktg Exp. | $116 | $274 | $920 | $1,008 |
| Other Operating Expenses | $1,876 | $2,763 | $2,052 | $1,604 |
| Operating Expenses | $2,665 | $3,880 | $3,825 | $3,747 |
| Operating Income | -$2,575 | -$2,397 | $1,671 | -$241 |
| % Margin | -97.2% | -76.5% | 19.4% | -5% |
| Other Income/Exp. Net | -$1,090 | -$712 | -$1,245 | -$4,026 |
| Pre-Tax Income | -$3,664 | -$3,109 | $473 | -$4,168 |
| Tax Expense | $2 | $71 | $275 | $0 |
| Net Income | -$3,667 | -$3,181 | $198 | -$8,095 |
| % Margin | -138.4% | -101.5% | 2.3% | -166.5% |
| EPS | -0.015 | -0.017 | 0.001 | -0.044 |
| % Growth | 8.9% | -1,627.3% | 102.5% | – |
| EPS Diluted | -0.015 | -0.017 | 0.001 | -0.044 |
| Weighted Avg Shares Out | 239,306 | 189,169 | 188,064 | 185,836 |
| Weighted Avg Shares Out Dil | 239,306 | 189,169 | 188,064 | 185,836 |
| Supplemental Information | – | – | – | – |
| Interest Income | $35 | $47 | $43 | $14 |
| Interest Expense | $441 | $249 | $144 | $9 |
| Depreciation & Amortization | $221 | $171 | $139 | $26 |
| EBITDA | -$3,002 | -$2,690 | $2,392 | -$215 |
| % Margin | -113.3% | -85.9% | 27.7% | -4.4% |