Harvest Minerals Limited
HMIFF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $347 | $1,439 | $1,209 | $2,121 |
| % Growth | -75.9% | 19% | -43% | – |
| Cost of Goods Sold | $565 | $1,022 | $1,536 | $1,508 |
| Gross Profit | -$218 | $417 | -$327 | $613 |
| % Margin | -62.9% | 29% | -27% | 28.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $672 | $0 | $0 |
| SG&A Expenses | $841 | -$339 | $1,128 | $1,872 |
| Sales & Mktg Exp. | $0 | $116 | $0 | $0 |
| Other Operating Expenses | $0 | $1,876 | $0 | $0 |
| Operating Expenses | $841 | $1,537 | $1,128 | $1,872 |
| Operating Income | -$1,060 | -$1,120 | -$1,454 | -$1,259 |
| % Margin | -305.5% | -77.8% | -120.3% | -59.4% |
| Other Income/Exp. Net | -$269 | -$1,619 | $529 | -$187 |
| Pre-Tax Income | -$1,328 | -$2,739 | -$925 | -$1,446 |
| Tax Expense | $1 | $1 | $1 | $33 |
| Net Income | -$1,330 | -$1,911 | -$1,755 | -$1,479 |
| % Margin | -383.3% | -132.8% | -145.1% | -69.7% |
| EPS | -0.005 | -0.01 | -0.005 | -0.008 |
| % Growth | 56.7% | -112.2% | 37% | – |
| EPS Diluted | -0.005 | -0.01 | -0.005 | -0.008 |
| Weighted Avg Shares Out | 295,541 | 239,306 | 189,169 | 189,169 |
| Weighted Avg Shares Out Dil | 295,541 | 239,306 | 189,169 | 189,169 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $18 | $17 | $27 |
| Interest Expense | $211 | $225 | $216 | $213 |
| Depreciation & Amortization | $216 | -$192 | $413 | $399 |
| EBITDA | -$901 | -$2,603 | -$399 | -$860 |
| % Margin | -259.6% | -180.8% | -33% | -40.6% |