Harvest Minerals Limited
HMI.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £2,649 | £3,132 | £8,625 | £4,861 |
| % Growth | -15.4% | -63.7% | 77.5% | – |
| Cost of Goods Sold | £2,558 | £1,649 | £2,866 | £1,268 |
| Gross Profit | £91 | £1,483 | £5,759 | £3,593 |
| % Margin | 3.4% | 47.4% | 66.8% | 73.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £672 | £844 | £853 | £1,135 |
| SG&A Expenses | £789 | £1,118 | £1,773 | £2,143 |
| Sales & Mktg Exp. | £116 | £274 | £920 | £1,008 |
| Other Operating Expenses | £1,876 | £2,763 | £2,268 | £1,604 |
| Operating Expenses | £2,665 | £3,880 | £4,041 | £3,747 |
| Operating Income | -£2,575 | -£2,397 | £1,718 | -£142 |
| % Margin | -97.2% | -76.5% | 19.9% | -2.9% |
| Other Income/Exp. Net | -£1,090 | -£712 | -£1,245 | -£4,026 |
| Pre-Tax Income | -£3,664 | -£3,109 | £473 | -£4,168 |
| Tax Expense | £2 | £71 | £275 | £0 |
| Net Income | -£3,667 | -£3,181 | £198 | -£4,168 |
| % Margin | -138.4% | -101.5% | 2.3% | -85.8% |
| EPS | -0.015 | -0.017 | 0.001 | -0.022 |
| % Growth | 8.9% | -1,627.3% | 104.9% | – |
| EPS Diluted | -0.015 | -0.017 | 0.001 | -0.022 |
| Weighted Avg Shares Out | 239,306 | 189,169 | 188,064 | 185,836 |
| Weighted Avg Shares Out Dil | 239,306 | 189,169 | 188,064 | 185,836 |
| Supplemental Information | – | – | – | – |
| Interest Income | £35 | £47 | £43 | £14 |
| Interest Expense | £441 | £249 | £144 | £9 |
| Depreciation & Amortization | £221 | £171 | £139 | £26 |
| EBITDA | -£3,002 | -£2,690 | £756 | -£4,133 |
| % Margin | -113.3% | -85.9% | 8.8% | -85% |