Harvest Minerals Limited
HMI.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £253 | £1,439 | £1,209 | £2,121 |
| % Growth | -82.4% | 19% | -43% | – |
| Cost of Goods Sold | £412 | £1,022 | £1,536 | £1,508 |
| Gross Profit | -£159 | £417 | -£327 | £613 |
| % Margin | -62.9% | 29% | -27% | 28.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £672 | £0 | £0 |
| SG&A Expenses | £613 | -£339 | £1,128 | £1,872 |
| Sales & Mktg Exp. | £0 | £116 | £0 | £0 |
| Other Operating Expenses | £0 | £1,876 | £0 | £0 |
| Operating Expenses | £613 | £1,537 | £1,128 | £1,872 |
| Operating Income | -£772 | -£1,120 | -£1,454 | -£767 |
| % Margin | -305.5% | -77.8% | -120.3% | -36.2% |
| Other Income/Exp. Net | -£196 | -£790 | -£300 | -£662 |
| Pre-Tax Income | -£968 | -£1,910 | -£1,755 | -£1,429 |
| Tax Expense | £1 | £1 | £1 | £32 |
| Net Income | -£969 | -£1,911 | -£1,755 | -£1,461 |
| % Margin | -383.4% | -132.8% | -145.1% | -68.9% |
| EPS | -0.003 | -0.01 | -0.005 | -0.008 |
| % Growth | 68.3% | -112.2% | 35.5% | – |
| EPS Diluted | -0.003 | -0.01 | -0.005 | -0.008 |
| Weighted Avg Shares Out | 295,541 | 239,306 | 189,169 | 189,169 |
| Weighted Avg Shares Out Dil | 295,541 | 239,306 | 189,169 | 189,169 |
| Supplemental Information | – | – | – | – |
| Interest Income | £12 | £18 | £17 | £27 |
| Interest Expense | £154 | £225 | £216 | £213 |
| Depreciation & Amortization | £158 | -£192 | £413 | -£161 |
| EBITDA | -£656 | -£1,876 | -£399 | -£860 |
| % Margin | -259.6% | -130.3% | -33% | -40.6% |