Hemisphere Energy Corporation
HMENF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $14 | $24 | $27 | $23 |
| % Growth | -43.9% | -10.8% | 17% | – |
| Cost of Goods Sold | $6 | $12 | $13 | $12 |
| Gross Profit | $8 | $12 | $14 | $11 |
| % Margin | 57.7% | 48.9% | 52.3% | 47.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $1 | $1 |
| SG&A Expenses | $2 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $1 | $2 | $1 | $2 |
| Operating Income | $7 | $10 | $13 | $10 |
| % Margin | 48.9% | 40.9% | 47.2% | 41% |
| Other Income/Exp. Net | $0 | -$0 | -$1 | -$0 |
| Pre-Tax Income | $7 | $10 | $12 | $9 |
| Tax Expense | $2 | $2 | $3 | $2 |
| Net Income | $5 | $7 | $9 | $7 |
| % Margin | 36.4% | 28.9% | 32.7% | 31.4% |
| EPS | 0.052 | 0.073 | 0.092 | 0.075 |
| % Growth | -28.7% | -20.8% | 22.8% | – |
| EPS Diluted | 0.051 | 0.07 | 0.09 | 0.073 |
| Weighted Avg Shares Out | 96 | 97 | 97 | 98 |
| Weighted Avg Shares Out Dil | 98 | 98 | 99 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $3 | $3 | $3 |
| EBITDA | $9 | $13 | $15 | $12 |
| % Margin | 65.3% | 52.1% | 54.6% | 52% |