Hemisphere Energy Corporation
HME.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$179,608 | CA$127,170 | CA$130,060 | CA$87,666 |
| - Cash | CA$12,550 | CA$7,189 | CA$152 | -CA$2,585 |
| + Debt | CA$3,795 | CA$3,404 | CA$3,937 | CA$18,090 |
| Enterprise Value | CA$170,853 | CA$123,385 | CA$133,845 | CA$108,340 |
| Revenue | CA$99,935 | CA$67,702 | CA$96,699 | CA$43,139 |
| % Growth | 47.6% | -30% | 124.2% | – |
| Gross Profit | CA$49,861 | CA$42,506 | CA$50,386 | CA$22,562 |
| % Margin | 49.9% | 62.8% | 52.1% | 52.3% |
| EBITDA | CA$54,716 | CA$42,214 | CA$38,627 | CA$13,417 |
| % Margin | 54.8% | 62.4% | 39.9% | 31.1% |
| Net Income | CA$33,103 | CA$24,195 | CA$21,317 | CA$4,171 |
| % Margin | 33.1% | 35.7% | 22% | 9.7% |
| EPS Diluted | 0.33 | 0.24 | 0.21 | 0.045 |
| % Growth | 37.5% | 14.3% | 365.6% | – |
| Operating Cash Flow | CA$46,548 | CA$44,241 | CA$45,091 | CA$18,372 |
| Capital Expenditures | -CA$11,391 | -CA$16,872 | -CA$17,124 | -CA$10,935 |
| Free Cash Flow | CA$35,157 | CA$27,369 | CA$27,967 | CA$7,437 |