Hemisphere Energy Corporation

HME.V · TSXV
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueCA$99,935CA$67,702CA$96,699CA$43,139
% Growth47.6%-30%124.2%
Cost of Goods SoldCA$50,074CA$25,196CA$46,313CA$20,578
Gross ProfitCA$49,861CA$42,506CA$50,386CA$22,562
% Margin49.9%62.8%52.1%52.3%
R&D ExpensesCA$0CA$0CA$0CA$0
G&A ExpensesCA$4,943CA$4,624CA$6,689CA$4,344
SG&A ExpensesCA$4,943CA$5,470CA$6,689CA$4,344
Sales & Mktg Exp.CA$0CA$846CA$0CA$0
Other Operating ExpensesCA$363CA$0CA$43CA$166
Operating ExpensesCA$5,306CA$5,470CA$6,732CA$4,510
Operating IncomeCA$44,555CA$37,036CA$37,372CA$15,058
% Margin44.6%54.7%38.6%34.9%
Other Income/Exp. Net-CA$1,029-CA$4,570-CA$7,712-CA$9,141
Pre-Tax IncomeCA$43,526CA$32,466CA$29,660CA$5,918
Tax ExpenseCA$10,423CA$8,271CA$8,343CA$1,746
Net IncomeCA$33,103CA$24,195CA$21,317CA$4,171
% Margin33.1%35.7%22%9.7%
EPS0.340.240.210.047
% Growth41.7%14.3%345.9%
EPS Diluted0.330.240.210.045
Weighted Avg Shares Out98,147100,92999,28288,551
Weighted Avg Shares Out Dil100,005101,894101,19892,391
Supplemental Information
Interest IncomeCA$306CA$121CA$0CA$2,139
Interest ExpenseCA$746CA$731CA$929CA$1,746
Depreciation & AmortizationCA$10,444CA$9,017CA$8,038CA$4,591
EBITDACA$54,716CA$42,214CA$38,627CA$13,417
% Margin54.8%62.4%39.9%31.1%
Hemisphere Energy Corporation (HME.V) Financial Statements & Key Stats | AlphaPilot