Hemisphere Energy Corporation
HME.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$12,550 | CA$7,189 | CA$152 | -CA$2,585 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$433 |
| Receivables | CA$9,048 | CA$5,751 | CA$4,845 | CA$4,221 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$2,151 |
| Other Curr. Assets | CA$1,078 | CA$1,378 | CA$828 | CA$1,026 |
| Total Curr. Assets | CA$22,676 | CA$14,318 | CA$5,825 | CA$5,247 |
| Property Plant & Equip (Net) | CA$88,537 | CA$76,303 | CA$72,083 | CA$61,757 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$116 | CA$0 | CA$116 | CA$116 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$116 | CA$0 | CA$0 |
| Total NC Assets | CA$88,653 | CA$76,419 | CA$72,199 | CA$61,873 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$111,329 | CA$90,737 | CA$78,024 | CA$67,119 |
| Liabilities | – | – | – | – |
| Payables | CA$7,657 | CA$3,298 | CA$6,379 | CA$7,223 |
| Short-Term Debt | CA$1,652 | CA$702 | CA$633 | CA$403 |
| Tax Payable | CA$0 | CA$7,224 | CA$212 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$6,379 | -CA$7,223 |
| Other Curr. Liab. | -CA$536 | CA$184 | CA$615 | CA$6,927 |
| Total Curr. Liab. | CA$8,773 | CA$11,408 | CA$7,839 | CA$14,553 |
| LT Debt | CA$2,969 | CA$2,702 | CA$3,304 | CA$17,687 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$19,368 | CA$8,972 | CA$8,131 | CA$0 |
| Other NC Liab. | CA$5,840 | CA$6,432 | CA$5,750 | CA$9,070 |
| Total NC Liab. | CA$28,177 | CA$18,106 | CA$17,185 | CA$26,757 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,795 | CA$3,404 | CA$3,937 | CA$2,585 |
| Total Liabilities | CA$36,950 | CA$29,514 | CA$25,024 | CA$41,311 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$60,165 | CA$63,164 | CA$67,138 | CA$56,500 |
| Retained Earnings | CA$9,044 | -CA$8,356 | -CA$19,468 | -CA$33,325 |
| AOCI | CA$0 | -CA$0 | -CA$0 | CA$0 |
| Other Equity | CA$5,170 | CA$6,415 | CA$5,330 | CA$2,633 |
| Total Equity | CA$74,379 | CA$61,223 | CA$53,000 | CA$25,808 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$111,329 | CA$90,737 | CA$78,024 | CA$67,119 |
| Net Debt | -CA$7,929 | -CA$3,785 | CA$3,785 | CA$20,675 |