Hemisphere Energy Corporation
HME.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$19 | CA$24 | CA$27 | CA$23 |
| % Growth | -21.9% | -10.8% | 17% | – |
| Cost of Goods Sold | CA$8 | CA$12 | CA$13 | CA$12 |
| Gross Profit | CA$11 | CA$12 | CA$14 | CA$11 |
| % Margin | 57.7% | 48.9% | 52.3% | 47.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2 | CA$2 | CA$1 | CA$1 |
| SG&A Expenses | CA$2 | CA$2 | CA$1 | CA$1 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$2 | CA$2 | CA$1 | CA$2 |
| Operating Income | CA$9 | CA$10 | CA$13 | CA$10 |
| % Margin | 48.9% | 40.9% | 47.2% | 41% |
| Other Income/Exp. Net | CA$0 | -CA$0 | -CA$1 | -CA$0 |
| Pre-Tax Income | CA$9 | CA$10 | CA$12 | CA$9 |
| Tax Expense | CA$2 | CA$2 | CA$3 | CA$2 |
| Net Income | CA$7 | CA$7 | CA$9 | CA$7 |
| % Margin | 36.4% | 28.9% | 32.7% | 31.4% |
| EPS | 0.072 | 0.073 | 0.092 | 0.075 |
| % Growth | -0.7% | -20.8% | 22.1% | – |
| EPS Diluted | 0.071 | 0.072 | 0.09 | 0.077 |
| Weighted Avg Shares Out | 96 | 97 | 97 | 97 |
| Weighted Avg Shares Out Dil | 98 | 98 | 99 | 97 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$3 | CA$3 | CA$3 | CA$3 |
| EBITDA | CA$12 | CA$13 | CA$15 | CA$12 |
| % Margin | 65% | 52.1% | 54.6% | 52% |