Hammond Power Solutions Inc.
HMDPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $788 | $710 | $558 | $380 |
| % Growth | 11% | 27.1% | 46.9% | – |
| Cost of Goods Sold | $530 | $479 | $393 | $278 |
| Gross Profit | $258 | $231 | $165 | $102 |
| % Margin | 32.8% | 32.5% | 29.6% | 26.9% |
| R&D Expenses | $0 | $0 | $0 | $1 |
| G&A Expenses | $76 | $68 | $43 | $33 |
| SG&A Expenses | $160 | $144 | $106 | $79 |
| Sales & Mktg Exp. | $83 | $76 | $62 | $46 |
| Other Operating Expenses | -$0 | $0 | -$1 | -$0 |
| Operating Expenses | $160 | $144 | $106 | $79 |
| Operating Income | $99 | $87 | $59 | $23 |
| % Margin | 12.5% | 12.2% | 10.6% | 6.1% |
| Other Income/Exp. Net | -$2 | -$3 | -$2 | -$2 |
| Pre-Tax Income | $97 | $84 | $57 | $21 |
| Tax Expense | $25 | $21 | $12 | $6 |
| Net Income | $72 | $63 | $45 | $15 |
| % Margin | 9.1% | 8.9% | 8% | 4% |
| EPS | 6.01 | 5.33 | 3.79 | 1.29 |
| % Growth | 12.8% | 40.6% | 193.8% | – |
| EPS Diluted | 6.01 | 5.33 | 3.77 | 1.28 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $2 | $1 |
| Depreciation & Amortization | $15 | $7 | $11 | $8 |
| EBITDA | $113 | $93 | $70 | $30 |
| % Margin | 14.3% | 13.2% | 12.5% | 7.9% |