HUTCHMED (China) Limited

HMDCF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$630$838$426$356
% Growth-24.8%96.5%19.7%
Cost of Goods Sold$349$384$311$258
Gross Profit$281$454$115$98
% Margin44.6%54.1%27%27.5%
R&D Expenses$212$302$391$315
G&A Expenses$64$80$92$89
SG&A Expenses$113$133$136$127
Sales & Mktg Exp.$49$53$44$38
Other Operating Expenses-$3-$3-$5-$16
Operating Expenses$322$432$523$426
Operating Income-$41$18-$413-$343
% Margin-6.4%2.2%-96.9%-96.2%
Other Income/Exp. Net$86$87$52$188
Pre-Tax Income$45$106-$362-$155
Tax Expense$7$5-$0$12
Net Income$38$101-$361-$195
% Margin6%12%-84.6%-54.7%
EPS0.0440.12-0.43-0.24
% Growth-63.3%127.9%-79.2%
EPS Diluted0.0430.12-0.43-0.24
Weighted Avg Shares Out855850847793
Weighted Avg Shares Out Dil873869847793
Supplemental Information
Interest Income$40$36$10$2
Interest Expense$3$1$1$1
Depreciation & Amortization$12$8$9$7
EBITDA$14$67-$402-$207
% Margin2.2%8%-94.3%-58.2%