Honda Motor Co., Ltd.
HMC · NYSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $21,688,767,000 | $20,428,802,000 | $16,907,725,000 | $14,552,696,000 |
| % Growth | 6.2% | 20.8% | 16.2% | – |
| Cost of Goods Sold | $17,024,788,000 | $16,016,659,000 | $13,576,133,000 | $11,567,923,000 |
| Gross Profit | $4,663,979,000 | $4,412,143,000 | $3,331,592,000 | $2,984,773,000 |
| % Margin | 21.5% | 21.6% | 19.7% | 20.5% |
| R&D Expenses | $1,099,482,000 | $923,627,000 | $880,915,000 | $787,056,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,351,011,000 | $2,106,539,000 | $1,669,908,000 | $1,326,485,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,450,493,000 | $3,030,166,000 | $2,550,823,000 | $2,113,541,000 |
| Operating Income | $1,213,486,000 | $1,381,977,000 | $780,769,000 | $871,232,000 |
| % Margin | 5.6% | 6.8% | 4.6% | 6% |
| Other Income/Exp. Net | $104,154,000 | $260,407,000 | $98,796,000 | $198,958,000 |
| Pre-Tax Income | $1,317,640,000 | $1,642,384,000 | $879,565,000 | $1,070,190,000 |
| Tax Expense | $414,606,000 | $459,794,000 | $162,256,000 | $309,489,000 |
| Net Income | $835,837,000 | $1,107,174,000 | $651,416,000 | $707,067,000 |
| % Margin | 3.9% | 5.4% | 3.9% | 4.9% |
| EPS | 536.79 | 677.64 | 384.03 | 411.09 |
| % Growth | -20.8% | 76.5% | -6.6% | – |
| EPS Diluted | 536.79 | 677.64 | 384.03 | 411.09 |
| Weighted Avg Shares Out | 1,557,128 | 1,633,853 | 1,696,307 | 1,719,962 |
| Weighted Avg Shares Out Dil | 1,557,128 | 1,633,853 | 1,696,307 | 1,719,962 |
| Supplemental Information | – | – | – | – |
| Interest Income | $191,131,000 | $173,695,000 | $73,071,000 | $25,627,000 |
| Interest Expense | $54,907,000 | $59,631,000 | $36,112,000 | $16,867,000 |
| Depreciation & Amortization | $742,863,000 | $794,366,000 | $721,630,000 | $1,476,908,000 |
| EBITDA | $2,115,410,000 | $2,496,381,000 | $1,637,307,000 | $2,361,453,000 |
| % Margin | 9.8% | 12.2% | 9.7% | 16.2% |