Holmen AB (publ)
HLMNY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $24 | $24 | $19 |
| % Growth | -3.5% | -1.6% | 23% | – |
| Cost of Goods Sold | $13 | $11 | $10 | $10 |
| Gross Profit | $10 | $12 | $14 | $10 |
| % Margin | 45% | 52.3% | 57.4% | 50.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7 | $4 | $0 | $0 |
| Operating Expenses | $7 | $8 | $7 | $7 |
| Operating Income | $4 | $5 | $8 | $4 |
| % Margin | 16.3% | 20.2% | 31.4% | 19.2% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $4 | $5 | $7 | $4 |
| Tax Expense | $1 | $1 | $2 | $1 |
| Net Income | $3 | $4 | $6 | $3 |
| % Margin | 12.6% | 15.7% | 24.5% | 15.4% |
| EPS | 9 | 11.5 | 18.13 | 9.28 |
| % Growth | -21.7% | -36.6% | 95.4% | – |
| EPS Diluted | 9 | 11.52 | 18.13 | 9.28 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $5 | $6 | $9 | $5 |
| % Margin | 22.6% | 26.1% | 37% | 25.7% |