Hellix Ventures Inc.
HLLXF · OTC
7/31/2013 | 7/31/2012 | 7/31/2011 | 7/31/2010 | |
|---|---|---|---|---|
| Revenue | $109 | $99 | $128 | $157 |
| % Growth | 9.7% | -22.7% | -18% | – |
| Cost of Goods Sold | $81 | $75 | $86 | $99 |
| Gross Profit | $28 | $24 | $42 | $106 |
| % Margin | 25.3% | 24.1% | 32.6% | 67.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $895 | $2,859 | $1,865 | $1,727 |
| SG&A Expenses | $901 | $2,860 | $1,865 | $1,797 |
| Sales & Mktg Exp. | $6 | $1 | $0 | $70 |
| Other Operating Expenses | $830 | $433 | $1 | $5 |
| Operating Expenses | $1,731 | $3,293 | $1,865 | $1,801 |
| Operating Income | -$1,704 | -$3,269 | -$1,823 | -$1,736 |
| % Margin | -1,565.6% | -3,294.9% | -1,419.9% | -1,108.9% |
| Other Income/Exp. Net | $131 | $74 | -$93 | -$20 |
| Pre-Tax Income | -$1,572 | -$3,195 | -$1,916 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,572 | -$3,195 | -$1,916 | -$1,736 |
| % Margin | -1,444.7% | -3,220.7% | -1,492.1% | -1,108.9% |
| EPS | -0.031 | -0.08 | -0.057 | -0.062 |
| % Growth | 61.4% | -40.9% | 7.9% | – |
| EPS Diluted | -0.031 | -0.08 | -0.057 | -0.062 |
| Weighted Avg Shares Out | 45,690 | 39,876 | 33,026 | 29,473 |
| Weighted Avg Shares Out Dil | 45,690 | 39,876 | 33,026 | 29,473 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $1 | $0 | $0 |
| Interest Expense | $7 | $5 | $0 | $4 |
| Depreciation & Amortization | $18 | $25 | $25 | $23 |
| EBITDA | -$1,544 | -$2,820 | -$1,901 | -$1,707 |
| % Margin | -1,418.6% | -2,842.3% | -1,480.3% | -1,090.5% |