High Liner Foods Incorporated
HLF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$959,218 | CA$1,080,338 | CA$1,069,714 | CA$875,405 |
| % Growth | -11.2% | 1% | 22.2% | – |
| Cost of Goods Sold | CA$741,947 | CA$861,649 | CA$839,786 | CA$676,861 |
| Gross Profit | CA$217,271 | CA$218,689 | CA$229,928 | CA$198,544 |
| % Margin | 22.7% | 20.2% | 21.5% | 22.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$100,027 | CA$94,455 | CA$93,023 | CA$88,269 |
| SG&A Expenses | CA$145,252 | CA$151,330 | CA$152,684 | CA$139,076 |
| Sales & Mktg Exp. | CA$45,225 | CA$56,875 | CA$59,661 | CA$50,807 |
| Other Operating Expenses | -CA$8,528 | CA$7,070 | -CA$6,841 | CA$2,892 |
| Operating Expenses | CA$136,724 | CA$158,400 | CA$145,843 | CA$141,968 |
| Operating Income | CA$80,547 | CA$60,289 | CA$84,085 | CA$56,576 |
| % Margin | 8.4% | 5.6% | 7.9% | 6.5% |
| Other Income/Exp. Net | -CA$8,516 | -CA$26,178 | -CA$18,261 | -CA$7,494 |
| Pre-Tax Income | CA$72,031 | CA$34,111 | CA$65,824 | CA$49,082 |
| Tax Expense | CA$11,867 | CA$2,434 | CA$11,094 | CA$6,833 |
| Net Income | CA$60,164 | CA$31,677 | CA$54,730 | CA$42,249 |
| % Margin | 6.3% | 2.9% | 5.1% | 4.8% |
| EPS | 1.89 | 0.93 | 1.62 | 1.25 |
| % Growth | 103.2% | -42.6% | 29.6% | – |
| EPS Diluted | 1.89 | 0.93 | 1.56 | 1.2 |
| Weighted Avg Shares Out | 30,486 | 34,061 | 33,737 | 33,865 |
| Weighted Avg Shares Out Dil | 30,509 | 33,934 | 35,069 | 35,121 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$21,510 | CA$26,185 | CA$18,279 | CA$15,415 |
| Depreciation & Amortization | CA$23,005 | CA$26,373 | CA$23,578 | CA$23,081 |
| EBITDA | CA$115,092 | CA$85,172 | CA$106,414 | CA$86,268 |
| % Margin | 12% | 7.9% | 9.9% | 9.9% |