High Liner Foods Incorporated
HLF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$15,463 | CA$7,300 | CA$155 | CA$443 |
| Short-Term Investments | CA$4,490 | CA$3,196 | CA$5,662 | CA$540 |
| Receivables | CA$101,900 | CA$103,798 | CA$101,677 | CA$92,992 |
| Inventory | CA$289,162 | CA$295,624 | CA$472,311 | CA$308,183 |
| Other Curr. Assets | CA$4,695 | CA$7,390 | CA$6,254 | CA$3,419 |
| Total Curr. Assets | CA$415,710 | CA$417,308 | CA$586,059 | CA$405,577 |
| Property Plant & Equip (Net) | CA$143,647 | CA$136,059 | CA$127,226 | CA$126,893 |
| Goodwill | CA$156,560 | CA$157,363 | CA$157,134 | CA$157,772 |
| Intangibles | CA$113,344 | CA$121,899 | CA$129,074 | CA$135,195 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1,156 | CA$0 | CA$0 | CA$24 |
| Other NC Assets | CA$18,895 | CA$1,770 | CA$3,993 | CA$1,008 |
| Total NC Assets | CA$433,602 | CA$417,091 | CA$417,427 | CA$420,892 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$849,312 | CA$834,399 | CA$1,003,486 | CA$826,469 |
| Liabilities | – | – | – | – |
| Payables | CA$134,534 | CA$133,087 | CA$172,777 | CA$149,469 |
| Short-Term Debt | CA$11,870 | CA$12,773 | CA$139,676 | CA$14,340 |
| Tax Payable | CA$6,185 | CA$100 | CA$163 | CA$35 |
| Deferred Revenue | CA$2,619 | CA$2,813 | CA$2,952 | CA$1,585 |
| Other Curr. Liab. | CA$15,457 | CA$14,592 | CA$20,783 | CA$21,606 |
| Total Curr. Liab. | CA$170,665 | CA$163,365 | CA$336,351 | CA$187,035 |
| LT Debt | CA$217,111 | CA$240,788 | CA$241,013 | CA$251,845 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$35,098 | CA$28,476 | CA$38,112 | CA$34,179 |
| Other NC Liab. | CA$20,709 | CA$15,914 | CA$14,593 | CA$20,886 |
| Total NC Liab. | CA$272,918 | CA$285,178 | CA$293,718 | CA$306,910 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$10,169 | CA$11,586 | CA$7,435 | CA$11,178 |
| Total Liabilities | CA$443,583 | CA$448,543 | CA$630,069 | CA$493,945 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$85,549 | CA$113,203 | CA$113,096 | CA$113,458 |
| Retained Earnings | CA$338,778 | CA$280,615 | CA$265,294 | CA$219,965 |
| AOCI | -CA$34,070 | -CA$23,376 | -CA$22,464 | -CA$18,376 |
| Other Equity | CA$15,472 | CA$15,414 | CA$17,491 | CA$17,477 |
| Total Equity | CA$405,729 | CA$385,856 | CA$373,417 | CA$332,524 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$849,312 | CA$834,399 | CA$1,003,486 | CA$826,469 |
| Net Debt | CA$213,518 | CA$246,261 | CA$380,534 | CA$265,742 |