Helios Energy Limited

HLEGF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$19$141$90$27
% Growth-86.8%55.9%229.2%
Cost of Goods Sold$287$260$0$31
Gross Profit-$269-$119$90-$1,756
% Margin-1,443.9%-84.4%100%-6,392.9%
R&D Expenses$0$0$0$0
G&A Expenses$1,455$1,723$3,643$1,443
SG&A Expenses$1,325$3,177$3,643$3,084
Sales & Mktg Exp.$40$1,454$0$1,640
Other Operating Expenses$0$1,624-$3,552$1,962
Operating Expenses$1,325$4,502$7,946$4,960
Operating Income-$2,614-$4,361-$7,768-$4,933
% Margin-14,047%-3,094.2%-8,589.7%-17,959.1%
Other Income/Exp. Net-$1,068-$597-$839-$30
Pre-Tax Income-$3,682-$4,958-$8,607-$4,552
Tax Expense$0$0$0$0
Net Income-$2,421-$4,958-$8,607-$4,552
% Margin-13,010.4%-3,517.8%-9,517.4%-16,572%
EPS-0.001-0.002-0.003-0.002
% Growth26.3%42.4%-65%
EPS Diluted-0.001-0.002-0.003-0.002
Weighted Avg Shares Out2,630,0322,605,3582,604,0492,243,543
Weighted Avg Shares Out Dil2,700,3902,604,0492,604,0492,243,543
Supplemental Information
Interest Income$2$27$89$2
Interest Expense$37$25$27$30
Depreciation & Amortization$745$702$282$282
EBITDA-$2,614-$3,573-$8,297-$4,246
% Margin-14,047%-2,535.1%-9,174.6%-15,458%