Helios Energy Limited

HLEGF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue-$4$23$63$78
% Growth-118.5%-63.8%-19.1%
Cost of Goods Sold$231$56$157$1,048
Gross Profit-$236-$33-$94-$970
% Margin5,591.5%-144.7%-148.5%-1,245%
R&D Expenses$0$0$0$0
G&A Expenses$891$564$616$1,107
SG&A Expenses$777$1,083$1,267$1,910
Sales & Mktg Exp.$40$519$651$622
Other Operating Expenses$486$0$0$0
Operating Expenses$1,263$1,083$1,267$1,175
Operating Income-$1,498-$1,116-$1,361-$2,145
% Margin35,549.5%-4,889.4%-2,159.3%-2,753.1%
Other Income/Exp. Net-$818-$250-$723-$729
Pre-Tax Income-$2,316-$1,366-$2,084-$2,874
Tax Expense$0$0$0$0
Net Income-$1,055-$1,366-$2,084-$2,874
% Margin25,035.3%-5,984.7%-3,306.4%-3,688.8%
EPS-0.001-0.001-0.001-0.001
% Growth-80%37.5%27.3%
EPS Diluted-0.001-0.001-0.001-0.001
Weighted Avg Shares Out2,561,9102,732,1562,597,9382,613,136
Weighted Avg Shares Out Dil2,668,6242,732,1562,594,9632,613,136
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$26$15$9$11
Depreciation & Amortization$24$66$561$140
EBITDA-$1,473-$1,116-$1,637-$1,936
% Margin34,935.8%-4,889.4%-2,597.2%-2,484.9%