Henderson Land Development Company Limited
HLDVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $8 | $9 | $9 | $13 |
| Dep. & Amort. | $0 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $8 | $7 | $8 | -$6 |
| Other Non-Cash | -$1 | -$2 | -$7 | -$7 |
| Operating Cash Flow | $15 | $14 | $11 | $1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | -$3 | -$55 |
| Net Acquisitions | $3 | $0 | $5 | $6 |
| Inv. Purchases | -$5 | -$2 | -$0 | -$11 |
| Inv. Sales/Matur. | $1 | $0 | $6 | $5 |
| Other Inv. Act. | -$0 | $2 | $5 | $4 |
| Investing Cash Flow | -$2 | $0 | $12 | -$50 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$9 | $3 | -$11 | $13 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | -$9 | -$9 | -$9 | -$9 |
| Other Fin. Act. | -$4 | -$0 | -$2 | $48 |
| Financing Cash Flow | -$21 | -$5 | -$21 | $52 |
| Forex Effect | -$0 | -$0 | -$0 | $0 |
| Net Chg. in Cash | -$8 | $9 | $2 | $3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $19 | $10 | $8 | $6 |
| End Cash | $11 | $19 | $10 | $8 |
| Free Cash Flow | $15 | $14 | $8 | -$54 |