The Healing Company Inc.

HLCO · OTC
Analyze with AI
9/30/2023
6/30/2023
3/31/2023
12/31/2022
Revenue$3,091$3,336$3,185$2,374
% Growth-7.3%4.7%34.2%
Cost of Goods Sold$1,470$3,767$1,363$1,479
Gross Profit$1,621-$431$1,822$895
% Margin52.4%-12.9%57.2%37.7%
R&D Expenses$0$0$0$0
G&A Expenses$3,965$5,760$2,774$3,932
SG&A Expenses$4,874$6,506$3,709$4,568
Sales & Mktg Exp.$909$746$935$636
Other Operating Expenses$0$1,922$279$1,014
Operating Expenses$5,206$6,920$3,988$4,969
Operating Income-$3,585-$11,768-$2,166-$3,377
% Margin-116%-352.8%-68%-142.2%
Other Income/Exp. Net-$896$2,929$0$1,050
Pre-Tax Income-$4,481-$8,840-$2,166-$3,024
Tax Expense$0$1,454$0$0
Net Income-$4,481-$8,839-$2,166-$3,024
% Margin-145%-265%-68%-127.4%
EPS-0.078-0.16-0.042-0.06
% Growth51.2%-280%29.7%
EPS Diluted-0.078-0.16-0.042-0.06
Weighted Avg Shares Out57,38754,07651,40850,453
Weighted Avg Shares Out Dil57,38754,07651,40750,453
Supplemental Information
Interest Income$0$467$0$0
Interest Expense$220$0$196$336
Depreciation & Amortization$10$75$78$79
EBITDA-$4,250-$8,764-$1,892-$2,609
% Margin-137.5%-262.7%-59.4%-109.9%