H. Lundbeck A/S
HLBBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22 | $20 | $18 | $16 |
| % Growth | 10.5% | 9.1% | 11.9% | – |
| Cost of Goods Sold | $4 | $4 | $4 | $4 |
| Gross Profit | $18 | $15 | $14 | $13 |
| % Margin | 80.8% | 77.5% | 78.3% | 77.6% |
| R&D Expenses | $5 | $3 | $4 | $4 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $10 | $9 | $8 | $7 |
| Sales & Mktg Exp. | $8 | $7 | $7 | $6 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $15 | $12 | $11 | $11 |
| Operating Income | $3 | $3 | $3 | $2 |
| % Margin | 14.9% | 16% | 15.6% | 12.3% |
| Other Income/Exp. Net | $0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $4 | $3 | $2 | $2 |
| Tax Expense | $1 | $1 | $1 | $0 |
| Net Income | $3 | $2 | $2 | $1 |
| % Margin | 14.3% | 11.5% | 10.5% | 8.1% |
| EPS | 3.17 | 2.31 | 1.93 | 1.33 |
| % Growth | 37.2% | 19.7% | 45.1% | – |
| EPS Diluted | 3.17 | 2.31 | 1.93 | 1.33 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $6 | $5 | $4 | $3 |
| % Margin | 25.9% | 25.4% | 24% | 21.1% |