Hapag-Lloyd AG
HLAG.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €26,968 | €23,733 | €31,222 | €48,697 |
| - Cash | €5,457 | €5,725 | €15,236 | €7,701 |
| + Debt | €6,608 | €5,031 | €5,437 | €5,497 |
| Enterprise Value | €28,119 | €23,039 | €21,423 | €46,493 |
| Revenue | €19,112 | €17,930 | €34,543 | €22,274 |
| % Growth | 6.6% | -48.1% | 55.1% | – |
| Gross Profit | €3,248 | €4,963 | €18,086 | €9,816 |
| % Margin | 17% | 27.7% | 52.4% | 44.1% |
| EBITDA | €5,010 | €5,197 | €19,289 | €10,830 |
| % Margin | 26.2% | 29% | 55.8% | 48.6% |
| Net Income | €2,386 | €2,935 | €17,030 | €9,075 |
| % Margin | 12.5% | 16.4% | 49.3% | 40.7% |
| EPS Diluted | 13.57 | 16.7 | 96.87 | 51.62 |
| % Growth | -18.7% | -82.8% | 87.7% | – |
| Operating Cash Flow | €4,365 | €4,966 | €19,503 | €10,410 |
| Capital Expenditures | -€2,166 | -€1,705 | -€1,441 | -€1,253 |
| Free Cash Flow | €2,199 | €3,261 | €18,063 | €9,157 |