AMTD International Inc.
HKIB · NYSE
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $1,119 | $1,204 | $723 | $1,033 |
| % Growth | -7.1% | 66.5% | -30% | – |
| Cost of Goods Sold | $121 | $109 | $73 | $110 |
| Gross Profit | $998 | $1,095 | $650 | $923 |
| % Margin | 89.2% | 91% | 89.9% | 89.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $64 | $66 | $33 | $58 |
| SG&A Expenses | $70 | $79 | $44 | $84 |
| Sales & Mktg Exp. | $6 | $13 | $12 | $26 |
| Other Operating Expenses | $1 | $9 | $3 | $18 |
| Operating Expenses | $71 | $88 | $47 | $102 |
| Operating Income | $927 | $1,007 | $603 | $821 |
| % Margin | 82.8% | 83.7% | 83.4% | 79.5% |
| Other Income/Exp. Net | $75 | $89 | $6 | -$13 |
| Pre-Tax Income | $1,001 | $1,097 | $609 | $809 |
| Tax Expense | -$138 | $158 | $84 | $135 |
| Net Income | $1,139 | $938 | $468 | $568 |
| % Margin | 101.8% | 77.9% | 64.7% | 55% |
| EPS | 5.69 | 4.34 | 2.03 | 2.63 |
| % Growth | 31.1% | 113.8% | -22.8% | – |
| EPS Diluted | 5.69 | 4.34 | 2.03 | 2.63 |
| Weighted Avg Shares Out | 200 | 216 | 231 | 216 |
| Weighted Avg Shares Out Dil | 200 | 216 | 231 | 216 |
| Supplemental Information | – | – | – | – |
| Interest Income | $101 | $19 | $0 | $0 |
| Interest Expense | $22 | $28 | $9 | $29 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1,023 | $1,017 | $561 | $733 |
| % Margin | 91.5% | 84.5% | 77.6% | 70.9% |