HKBN Ltd.
HKBNF · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $11,128,542 | $10,650,922 | $11,692,176 | $11,626,164 |
| % Growth | 4.5% | -8.9% | 0.6% | – |
| Cost of Goods Sold | $7,085,617 | $8,142,390 | $9,083,584 | $8,789,201 |
| Gross Profit | $4,042,925 | $2,508,532 | $2,608,592 | $2,836,963 |
| % Margin | 36.3% | 23.6% | 22.3% | 24.4% |
| R&D Expenses | $0 | $28,221 | $32,201 | $32,118 |
| G&A Expenses | $79,125 | $70,410 | $69,679 | $74,430 |
| SG&A Expenses | $115,739 | $97,280 | $131,413 | $446,568 |
| Sales & Mktg Exp. | $36,614 | $26,870 | $61,734 | $372,138 |
| Other Operating Expenses | $2,975,368 | $1,482,028 | $1,686,678 | $1,381,644 |
| Operating Expenses | $3,091,107 | $1,607,529 | $1,850,292 | $1,860,330 |
| Operating Income | $951,818 | $901,003 | $3,952,755 | $3,944,942 |
| % Margin | 8.6% | 8.5% | 33.8% | 33.9% |
| Other Income/Exp. Net | -$735,985 | -$871,878 | -$5,184,086 | -$3,232,726 |
| Pre-Tax Income | $215,833 | $29,125 | -$1,231,331 | $712,216 |
| Tax Expense | $8,969 | $18,848 | $36,077 | $158,895 |
| Net Income | $206,864 | $10,277 | -$1,267,408 | $553,321 |
| % Margin | 1.9% | 0.1% | -10.8% | 4.8% |
| EPS | 0.15 | 0.008 | -0.97 | 0.42 |
| % Growth | 1,823.1% | 100.8% | -331% | – |
| EPS Diluted | 0.14 | 0.007 | -0.97 | 0.37 |
| Weighted Avg Shares Out | 1,380,519 | 1,310,839 | 1,310,839 | 1,310,793 |
| Weighted Avg Shares Out Dil | 1,478,161 | 1,478,161 | 1,310,839 | 1,478,115 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,734 | $9,625 | $8,853 | $2,857 |
| Interest Expense | $668,866 | $895,291 | $769,705 | $369,105 |
| Depreciation & Amortization | $1,194,585 | $1,249,167 | $1,602,554 | $1,703,252 |
| EBITDA | $2,079,284 | $2,137,460 | $1,211,262 | $2,833,903 |
| % Margin | 18.7% | 20.1% | 10.4% | 24.4% |