HKBN Ltd.
HKBNF · OTC
8/31/2025 | 2/28/2025 | 8/31/2024 | 3/1/2024 | |
|---|---|---|---|---|
| Revenue | – | $5,734,269 | $2,420,916 | $2,904,546 |
| % Growth | – | 136.9% | -16.7% | – |
| Cost of Goods Sold | – | $1,876,004 | $1,463,927 | $1,920,633 |
| Gross Profit | – | $1,283,327 | $956,989 | $983,913 |
| % Margin | – | 22.4% | 39.5% | 33.9% |
| R&D Expenses | – | $0 | $14,111 | $0 |
| G&A Expenses | – | $0 | $0 | $0 |
| SG&A Expenses | – | $810,038 | $4,058 | $6,406 |
| Sales & Mktg Exp. | – | $8,066 | $4,058 | $6,406 |
| Other Operating Expenses | – | -$801,972 | $0 | $0 |
| Operating Expenses | – | $8,066 | $18,168 | $6,406 |
| Operating Income | – | $473,289 | $938,821 | $977,507 |
| % Margin | – | 8.3% | 38.8% | 33.7% |
| Other Income/Exp. Net | – | $0 | -$928,152 | -$973,613 |
| Pre-Tax Income | – | $113,066 | $10,669 | $3,894 |
| Tax Expense | – | $5,506 | $6,297 | $3,127 |
| Net Income | – | $107,560 | $4,372 | $767 |
| % Margin | – | 1.9% | 0.2% | 0% |
| EPS | – | 0.082 | 0.003 | 0.001 |
| % Growth | – | 2,384.8% | 450% | – |
| EPS Diluted | – | 0.073 | 0.003 | 0.001 |
| Weighted Avg Shares Out | – | 1,310,839 | 1,457,167 | 1,534,000 |
| Weighted Avg Shares Out Dil | – | 1,478,161 | 1,478,161 | 1,478,161 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | $4,296 | $0 | $0 |
| Interest Expense | – | $395,371 | $227,866 | $197,440 |
| Depreciation & Amortization | – | $731,254 | $279,460 | $262,865 |
| EBITDA | – | $1,239,691 | $507,371 | $467,394 |
| % Margin | – | 21.6% | 21% | 16.1% |