HKBN Ltd.
HKBNF · OTC
8/31/2025 | 2/28/2025 | 8/31/2024 | 3/1/2024 | |
|---|---|---|---|---|
| Revenue | – | $5,734 | $2,421 | $2,905 |
| % Growth | – | 136.9% | -16.7% | – |
| Cost of Goods Sold | – | $1,876 | $1,464 | $1,921 |
| Gross Profit | – | $1,283 | $957 | $984 |
| % Margin | – | 22.4% | 39.5% | 33.9% |
| R&D Expenses | – | $0 | $14 | $0 |
| G&A Expenses | – | $0 | $0 | $0 |
| SG&A Expenses | – | $810 | $4 | $6 |
| Sales & Mktg Exp. | – | $8 | $4 | $6 |
| Other Operating Expenses | – | -$802 | $0 | $0 |
| Operating Expenses | – | $8 | $18 | $6 |
| Operating Income | – | $473 | $939 | $978 |
| % Margin | – | 8.3% | 38.8% | 33.7% |
| Other Income/Exp. Net | – | $0 | -$928 | -$974 |
| Pre-Tax Income | – | $113 | $11 | $4 |
| Tax Expense | – | $6 | $6 | $3 |
| Net Income | – | $108 | $4 | $1 |
| % Margin | – | 1.9% | 0.2% | 0% |
| EPS | – | 0.082 | 0.003 | 0.001 |
| % Growth | – | 2,384.8% | 450% | – |
| EPS Diluted | – | 0.073 | 0.003 | 0.001 |
| Weighted Avg Shares Out | – | 1,311 | 1,457 | 1,534 |
| Weighted Avg Shares Out Dil | – | 1,478 | 1,478 | 1,478 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | $4 | $0 | $0 |
| Interest Expense | – | $395 | $228 | $197 |
| Depreciation & Amortization | – | $731 | $279 | $263 |
| EBITDA | – | $1,240 | $507 | $467 |
| % Margin | – | 21.6% | 21% | 16.1% |