H.I.S. Co., Ltd.
HISJF · OTC
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $343 | $252 | $143 | $119 |
| % Growth | 36.3% | 76.4% | 20.4% | – |
| Cost of Goods Sold | $233 | $169 | $115 | $102 |
| Gross Profit | $111 | $83 | $28 | $16 |
| % Margin | 32.2% | 32.9% | 19.8% | 13.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $65 |
| SG&A Expenses | $0 | $73 | $67 | $70 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $6 |
| Other Operating Expenses | $100 | $8 | $9 | $10 |
| Operating Expenses | $100 | $81 | $76 | $80 |
| Operating Income | $11 | $1 | -$48 | -$64 |
| % Margin | 3.2% | 0.6% | -33.6% | -54% |
| Other Income/Exp. Net | -$2 | -$3 | $0 | $9 |
| Pre-Tax Income | $9 | -$1 | -$10 | -$55 |
| Tax Expense | -$1 | $1 | $2 | $3 |
| Net Income | $9 | -$3 | -$12 | -$54 |
| % Margin | 2.5% | -1% | -8.1% | -45.8% |
| EPS | 116.66 | -35.34 | -156.6 | -814.38 |
| % Growth | 430.1% | 77.4% | 80.8% | – |
| EPS Diluted | 109.79 | -35.34 | -156.6 | -814.38 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $1 |
| Interest Expense | $2 | $2 | $2 | $1 |
| Depreciation & Amortization | $11 | $11 | $13 | $13 |
| EBITDA | $22 | $12 | $7 | -$36 |
| % Margin | 6.5% | 4.7% | 4.9% | -30.7% |