Heineken N.V.
HINKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $30 | $30 | $29 | $22 |
| % Growth | -1.8% | 5.7% | 30.9% | – |
| Cost of Goods Sold | $19 | $20 | $19 | $14 |
| Gross Profit | $11 | $11 | $10 | $8 |
| % Margin | 35.2% | 35.3% | 35.2% | 38.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $4 | $7 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7 | $3 | -$1 | -$1 |
| Operating Expenses | $7 | $7 | $6 | $4 |
| Operating Income | $4 | $3 | $4 | $4 |
| % Margin | 11.8% | 10.6% | 14.9% | 20.4% |
| Other Income/Exp. Net | -$2 | -$1 | -$0 | -$0 |
| Pre-Tax Income | $2 | $3 | $4 | $4 |
| Tax Expense | $1 | $0 | $1 | $1 |
| Net Income | $1 | $2 | $3 | $3 |
| % Margin | 3.3% | 7.6% | 9.3% | 15.1% |
| EPS | 1.75 | 4.09 | 4.66 | 5.77 |
| % Growth | -57.2% | -12.2% | -19.2% | – |
| EPS Diluted | 1.74 | 4.09 | 4.66 | 5.77 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $2 | $1 |
| EBITDA | $5 | $6 | $6 | $5 |
| % Margin | 17.7% | 20% | 19.8% | 20.7% |