Vyome Holdings, Inc.
HIND · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,006 | $8,678 | $11,240 | $13,600 |
| % Growth | -7.7% | -22.8% | -17.4% | – |
| Cost of Goods Sold | $2,949 | $3,130 | $4,438 | $5,252 |
| Gross Profit | $5,057 | $5,548 | $6,802 | $8,348 |
| % Margin | 63.2% | 63.9% | 60.5% | 61.4% |
| R&D Expenses | $1,803 | $2,315 | $2,537 | $2,369 |
| G&A Expenses | $6,931 | $0 | $0 | $24,319 |
| SG&A Expenses | $9,922 | $17,872 | $31,343 | $33,212 |
| Sales & Mktg Exp. | $2,991 | $0 | $0 | $8,893 |
| Other Operating Expenses | $1,060 | $0 | $0 | $30,649 |
| Operating Expenses | $12,785 | $20,187 | $33,880 | $66,230 |
| Operating Income | -$7,728 | -$14,639 | -$27,078 | -$57,882 |
| % Margin | -96.5% | -168.7% | -240.9% | -425.6% |
| Other Income/Exp. Net | $637 | $3,304 | -$19,516 | -$5,538 |
| Pre-Tax Income | -$7,091 | -$11,335 | -$46,594 | -$63,420 |
| Tax Expense | $39 | $52 | -$380 | -$274 |
| Net Income | -$7,130 | -$11,387 | -$46,214 | -$63,146 |
| % Margin | -89.1% | -131.2% | -411.2% | -464.3% |
| EPS | -345.74 | -2,771.94 | -157,897 | -419,004 |
| % Growth | 87.5% | 98.2% | 62.3% | – |
| EPS Diluted | -345.74 | -2,771.94 | -157,897 | -419,004 |
| Weighted Avg Shares Out | 21 | 4 | 0 | 0 |
| Weighted Avg Shares Out Dil | 21 | 4 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $26 | $0 | $0 |
| Interest Expense | $0 | $0 | $113 | $832 |
| Depreciation & Amortization | $22 | $154 | $2,153 | $1,971 |
| EBITDA | -$6,646 | -$11,181 | -$44,328 | -$60,617 |
| % Margin | -83% | -128.8% | -394.4% | -445.7% |