Hogy Medical Co.,Ltd.
HGYMF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $64 | $9,375 | $9,121 | $10,397 |
| % Growth | -99.3% | 2.8% | -12.3% | – |
| Cost of Goods Sold | $44 | $6,109 | $6,397 | $6,859 |
| Gross Profit | $20 | $3,266 | $2,724 | $3,538 |
| % Margin | 31.3% | 34.8% | 29.9% | 34% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $699 | $0 |
| SG&A Expenses | $18 | $2,315 | $2,318 | $2,216 |
| Sales & Mktg Exp. | $0 | $0 | $1,120 | $0 |
| Other Operating Expenses | $0 | $1 | $2 | -$1 |
| Operating Expenses | $18 | $2,316 | $2,320 | $2,215 |
| Operating Income | $2 | $950 | $404 | $1,323 |
| % Margin | 3.4% | 10.1% | 4.4% | 12.7% |
| Other Income/Exp. Net | -$1 | $51 | -$1,301 | -$92 |
| Pre-Tax Income | $2 | $1,001 | -$897 | $1,231 |
| Tax Expense | $0 | $269 | $318 | $362 |
| Net Income | $1 | $732 | -$1,215 | $869 |
| % Margin | 1.8% | 7.8% | -13.3% | 8.4% |
| EPS | 0.055 | 33.95 | -54.31 | 40.32 |
| % Growth | -99.8% | 162.5% | -234.7% | – |
| EPS Diluted | 0.055 | 33.95 | -54.31 | 40.32 |
| Weighted Avg Shares Out | 22 | 22 | 22 | 22 |
| Weighted Avg Shares Out Dil | 22 | 22 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $36 | $33 | $33 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $9 | $1,277 | $1,435 | $1,414 |
| EBITDA | $11 | $2,228 | $1,841 | $2,736 |
| % Margin | 16.5% | 23.8% | 20.2% | 26.3% |