Harmony Gold Mining Company Limited
HGMCF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $73,896,000 | $61,379,000 | $49,275,000 | $42,645,000 |
| % Growth | 20.4% | 24.6% | 15.5% | – |
| Cost of Goods Sold | $44,593,000 | $47,233,000 | $39,535,000 | $41,927,000 |
| Gross Profit | $29,303,000 | $14,146,000 | $9,740,000 | $718,000 |
| % Margin | 39.7% | 23% | 19.8% | 1.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,647,000 | $1,294,000 | $1,044,000 | $984,000 |
| SG&A Expenses | $2,562,000 | $1,294,000 | $1,550,000 | $984,000 |
| Sales & Mktg Exp. | $915,000 | $0 | $506,000 | $0 |
| Other Operating Expenses | $6,384,000 | $1,176,000 | $1,096,000 | $8,823,000 |
| Operating Expenses | $8,946,000 | $2,470,000 | $2,646,000 | $9,807,000 |
| Operating Income | $20,357,000 | $11,676,000 | $7,095,000 | -$755,000 |
| % Margin | 27.5% | 19% | 14.4% | -1.8% |
| Other Income/Exp. Net | $849,000 | $94,000 | -$488,000 | -$303,000 |
| Pre-Tax Income | $21,206,000 | $11,770,000 | $6,606,000 | -$1,058,000 |
| Tax Expense | $6,658,000 | $3,082,000 | $1,723,000 | -$46,000 |
| Net Income | $14,384,000 | $8,587,000 | $4,820,000 | -$1,052,000 |
| % Margin | 19.5% | 14% | 9.8% | -2.5% |
| EPS | 23.13 | 13.86 | 7.8 | -1.72 |
| % Growth | 66.9% | 77.7% | 553.5% | – |
| EPS Diluted | 22.88 | 13.64 | 7.77 | -1.72 |
| Weighted Avg Shares Out | 628,671 | 619,437 | 617,597 | 612,455 |
| Weighted Avg Shares Out Dil | 629,000 | 629,693 | 620,474 | 612,455 |
| Supplemental Information | – | – | – | – |
| Interest Income | $806,000 | $690,000 | $425,000 | $276,000 |
| Interest Expense | $0 | $796,000 | $994,000 | $718,000 |
| Depreciation & Amortization | $4,842,000 | $4,642,000 | $3,454,000 | $3,683,000 |
| EBITDA | $26,265,000 | $16,523,000 | $11,054,000 | $3,343,000 |
| % Margin | 35.5% | 26.9% | 22.4% | 7.8% |