High Arctic Energy Services Inc
HGHAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,470 | $61,933 | $80,020 | $76,442 |
| % Growth | -83.1% | -22.6% | 4.7% | – |
| Cost of Goods Sold | $7,863 | $50,623 | $85,801 | $84,865 |
| Gross Profit | $2,607 | $11,310 | -$5,781 | -$8,423 |
| % Margin | 24.9% | 18.3% | -7.2% | -11% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,716 | $9,805 | $11,296 | $11,031 |
| SG&A Expenses | $5,716 | $9,805 | $11,296 | $11,031 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$144 | $0 | -$388 | -$24 |
| Operating Expenses | $5,572 | $9,962 | $10,908 | $11,007 |
| Operating Income | -$2,965 | $1,348 | -$16,570 | -$19,466 |
| % Margin | -28.3% | 2.2% | -20.7% | -25.5% |
| Other Income/Exp. Net | $857 | -$17,601 | -$11,006 | -$486 |
| Pre-Tax Income | -$2,108 | -$16,253 | -$27,695 | -$19,916 |
| Tax Expense | $9 | -$3,419 | $8,888 | -$1,309 |
| Net Income | $28,311 | -$13,139 | -$36,583 | -$18,607 |
| % Margin | 270.4% | -21.2% | -45.7% | -24.3% |
| EPS | 2.27 | -0.27 | -0.75 | -0.38 |
| % Growth | 940.7% | 64% | -97.4% | – |
| EPS Diluted | 2.27 | -0.27 | -0.75 | -0.38 |
| Weighted Avg Shares Out | 12,448 | 48,898 | 48,730 | 48,778 |
| Weighted Avg Shares Out Dil | 12,448 | 48,898 | 48,730 | 48,778 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,554 | $2,210 | $210 | $670 |
| Interest Expense | $232 | $221 | $1,401 | $0 |
| Depreciation & Amortization | $2,600 | $1,568 | $17,097 | $23,639 |
| EBITDA | $724 | -$111 | $1,128 | $4,393 |
| % Margin | 6.9% | -0.2% | 1.4% | 5.7% |