Heritage Global Inc.

HGBL · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$11,360$14,304$13,459$10,767
% Growth-20.6%6.3%25%
Cost of Goods Sold$6,935$10,235$10,079$11,272
Gross Profit$4,425$4,069$3,380-$505
% Margin39%28.4%25.1%-4.7%
R&D Expenses$0$0$0$0
G&A Expenses$2,949$1,634$1,731-$2,219
SG&A Expenses$3,125$1,799$1,903-$2,038
Sales & Mktg Exp.$176$165$172$181
Other Operating Expenses-$1$38$74$48
Operating Expenses$3,124$1,837$1,977-$1,990
Operating Income$1,301$2,232$1,403$1,485
% Margin11.5%15.6%10.4%13.8%
Other Income/Exp. Net$34$18$56$90
Pre-Tax Income$1,335$2,250$1,459$1,575
Tax Expense$750$613$395$1,778
Net Income$585$1,637$1,064-$203
% Margin5.1%11.4%7.9%-1.9%
EPS0.020.0470.03-0.006
% Growth-57.4%55.3%639.3%
EPS Diluted0.020.0460.03-0.006
Weighted Avg Shares Out34,54734,87235,28336,430
Weighted Avg Shares Out Dil35,20535,50636,05736,817
Supplemental Information
Interest Income$0$18$56$0
Interest Expense$0$0$0$0
Depreciation & Amortization$294$458$118$808
EBITDA$1,506$2,611$1,477$4,915
% Margin13.3%18.3%11%45.6%