Hamilton Insurance Group, Ltd.
HG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $2,379,026 | $1,618,094 | $1,287,609 | $1,336,190 |
| % Growth | 47% | 25.7% | -3.6% | – |
| Cost of Goods Sold | $1,448,206 | $1,070,800 | $1,084,103 | $919,700 |
| Gross Profit | $930,820 | $547,294 | $203,506 | $416,490 |
| % Margin | 39.1% | 33.8% | 15.8% | 31.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $61,111 | $76,691 | $20,142 | $22,472 |
| SG&A Expenses | $61,111 | $76,691 | $20,142 | $22,472 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $248,149 | $215,382 | $210,195 | $131,814 |
| Operating Expenses | $309,260 | $292,073 | $230,337 | $154,286 |
| Operating Income | $621,560 | $255,221 | -$26,831 | $262,204 |
| % Margin | 26.1% | 15.8% | -2.1% | 19.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $621,560 | $255,221 | -$26,831 | $262,204 |
| Tax Expense | $8,402 | -$25,066 | $3,104 | $12,365 |
| Net Income | $400,429 | $258,727 | -$97,999 | $188,179 |
| % Margin | 16.8% | 16% | -7.6% | 14.1% |
| EPS | 3.81 | 2.47 | -0.89 | -4.2 |
| % Growth | 54.3% | 377.5% | 78.8% | – |
| EPS Diluted | 3.67 | 2.44 | -0.89 | -4.2 |
| Weighted Avg Shares Out | 109,109 | 106,036 | 109,985 | 102,534 |
| Weighted Avg Shares Out Dil | 101,467 | 106,036 | 109,985 | 102,563 |
| Supplemental Information | – | – | – | – |
| Interest Income | $113,611 | $78,452 | $34,162 | $15,127 |
| Interest Expense | $22,616 | $21,434 | $15,741 | $14,897 |
| Depreciation & Amortization | $16,466 | $12,410 | $14,994 | $13,898 |
| EBITDA | $660,642 | $289,065 | $3,904 | $290,999 |
| % Margin | 27.8% | 17.9% | 0.3% | 21.8% |