HydroGraph Clean Power Inc.

HG.CN · CNQ
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
RevenueCA$6CA$7CA$5CA$6
% Growth-16.6%45.1%-19%
Cost of Goods SoldCA$58CA$26CA$3CA$150
Gross Profit-CA$52-CA$19CA$2CA$6
% Margin-837.5%-258%32.7%100%
R&D ExpensesCA$363CA$136CA$177CA$186
G&A ExpensesCA$3,250CA$3,059CA$2,522CA$1,033
SG&A ExpensesCA$3,250CA$3,059CA$2,522CA$1,033
Sales & Mktg Exp.CA$0CA$0CA$0CA$0
Other Operating ExpensesCA$1,546CA$1,608CA$190CA$19
Operating ExpensesCA$5,158CA$4,802CA$2,889CA$1,238
Operating Income-CA$5,210-CA$4,440-CA$2,887-CA$1,526
% Margin-84,410.1%-60,029.5%-56,622.7%-24,249.2%
Other Income/Exp. Net-CA$122-CA$519-CA$95CA$17
Pre-Tax Income-CA$5,332-CA$4,960-CA$2,983-CA$1,509
Tax ExpenseCA$0CA$0CA$0CA$0
Net Income-CA$5,332-CA$4,960-CA$2,983-CA$1,509
% Margin-86,389.9%-67,051.9%-58,492.1%-23,975.1%
EPS-0.026-0.03-0.025-0.013
% Growth12.9%-18.9%-101.6%
EPS Diluted-0.026-0.03-0.025-0.013
Weighted Avg Shares Out202,919163,988117,227119,536
Weighted Avg Shares Out Dil202,919163,988117,227119,536
Supplemental Information
Interest IncomeCA$0CA$0CA$0CA$0
Interest ExpenseCA$18CA$22CA$28CA$7
Depreciation & AmortizationCA$291CA$279CA$190CA$2
EBITDA-CA$5,023-CA$4,659-CA$2,765-CA$1,548
% Margin-81,388.8%-62,978.8%-54,219.2%-24,598.9%
HydroGraph Clean Power Inc. (HG.CN) Financial Statements & Key Stats | AlphaPilot