HydroGraph Clean Power Inc.
HG.CN · CNQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$781 | CA$452 | CA$2,801 | CA$218 |
| Short-Term Investments | CA$0 | CA$58 | CA$0 | CA$0 |
| Receivables | CA$89 | CA$22 | CA$164 | CA$34 |
| Inventory | CA$0 | CA$1 | CA$0 | CA$0 |
| Other Curr. Assets | CA$38 | CA$33 | CA$507 | CA$4,055 |
| Total Curr. Assets | CA$908 | CA$567 | CA$3,472 | CA$4,308 |
| Property Plant & Equip (Net) | CA$1,318 | CA$1,630 | CA$1,289 | CA$369 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$3,178 | CA$3,178 | CA$3,178 | CA$2,345 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$507 | CA$0 | -CA$495 |
| Total NC Assets | CA$4,496 | CA$5,315 | CA$4,467 | CA$2,219 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,404 | CA$5,882 | CA$7,939 | CA$6,526 |
| Liabilities | – | – | – | – |
| Payables | CA$364 | CA$601 | CA$122 | CA$464 |
| Short-Term Debt | CA$62 | CA$57 | CA$75 | CA$61 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$76 | CA$166 | CA$12 | CA$3,974 |
| Total Curr. Liab. | CA$502 | CA$824 | CA$209 | CA$4,498 |
| LT Debt | CA$127 | CA$189 | CA$243 | CA$318 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$102 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$229 | CA$189 | CA$243 | CA$318 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$189 | CA$246 | CA$299 | CA$360 |
| Total Liabilities | CA$731 | CA$1,013 | CA$452 | CA$4,749 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$15,176 | CA$11,600 | CA$10,353 | CA$3,858 |
| Retained Earnings | -CA$15,180 | -CA$9,848 | -CA$4,888 | -CA$1,905 |
| AOCI | CA$4,676 | CA$3,117 | CA$2,022 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$301 |
| Total Equity | CA$4,673 | CA$4,870 | CA$7,486 | CA$2,253 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,404 | CA$5,882 | CA$7,939 | CA$6,526 |
| Net Debt | -CA$592 | -CA$206 | -CA$2,483 | CA$161 |